5 Shareholders’ equity
| Changes in equity |
| Attributable to shareholders of corio N.V. |
| (€ million) |
Share Capital |
Share Premium |
Treasury share Reserve |
General Reserve |
Revaluation Reserve |
Associates Reserve |
Hedge Reserve |
Translation Reserve |
Net result for the year |
Total |
| Balance as at 31 December 2007 |
672.5 |
903.0 |
-26.2 |
194.3 |
1,202.0 |
51.3 |
38.3 |
-10.9 |
801.5 |
3,825.8 |
| Profit appropriation for 2007 |
– |
– |
– |
218.9 |
507.9 |
74.7 |
– |
– |
-801.5 |
– |
| Total result for 2008 |
– |
– |
– |
– |
– |
– |
53.7 |
-9.1 |
-239.6 |
-195.0 |
| Dividends to shareholders |
– |
– |
– |
-172.3 |
– |
– |
– |
– |
– |
-172.3 |
| Balance as at 31 December 2008 |
672.5 |
903.0 |
-26.2 |
240.9 |
1,709.9 |
126.0 |
92.0 |
-20.0 |
-239.6 |
3,458.5 |
| IAS 40 change |
– |
– |
– |
– |
2.4 |
– |
– |
– |
– |
2.4 |
| Profit appropriation for 2008 |
– |
– |
– |
233.7 |
-396.8 |
-76.5 |
– |
– |
239.6 |
– |
| Balance as at 1 January 2009 |
672.5 |
903.0 |
-26.2 |
474.6 |
1,315.5 |
49.5 |
92.0 |
-20.0 |
– |
3,460.9 |
| Total result for 2009 |
– |
– |
– |
– |
– |
– |
-95.3 |
1.4 |
-131.9* |
-225.8 |
| Dividends to shareholders |
21.8 |
-21.8 |
– |
-105.0 |
– |
– |
– |
– |
– |
-105.0 |
| Share issue |
69.3 |
158.5 |
26.2 |
– |
– |
– |
– |
– |
– |
254.0 |
| Balance as at 31 December 2009 |
763.6 |
1.039.7 |
– |
369.6 |
1,315.5 |
49.5 |
-3.3 |
-18.6 |
-131.9 |
3,384.1 |
Issued capital
The authorised capital comprises 120 million shares each with a nominal value of € 10. As at 31 december 2009, 76,363,025 shares were in issue (31 december 2008: 67,252,184). The number of shares in issue is increased due to stock dividend on 6 may 2009 (2,168,748 shares) and due to an issuance of shares on 9 june 2009 (6,942,093 shares). The shareholders are entitled to receive the dividends declared from time to time and are entitled to cast one vote per share at meetings of the company.
Share premium
The share premium consists of capital paid on shares in excess of the nominal value. For tax reasons a total of € 645.1 million (2008: € 508.4 million) is recognised as share premium and can in certain circumstances be distributed tax-free.
Treasury share reserve
The treasury shares reserve comprises the cost of the Corio shares held by the group. As at 30 june 2009, the group held no shares of the company (31 december 2008: 998,482). These were acquired in 2001 for € 26.20 per share and they were sold for € 32.50 per share on 9 june 2009. The gain is recognised in equity.
Revaluation reserve
The revaluation reserve concerns the revaluation of the property investments. The (unrealised) positive difference between the cumulative increase in the fair value of the property owned at the end of the year minus the deferred tax to which this gives rise has been included in the revaluation reserve. The revaluation reserve as at year-end 2009 has been determined at individual property level, taking account of deferred tax.
Associates reserve
This reserve comprises the retained earnings of associates.
Hedge reserve
The hedge reserve comprises the effective portion of the cumulative net change in the fair value of hedge instruments designated as cash flow hedges where the hedged transaction has not yet taken place.
Translation reserve
The translation reserve comprises all exchange differences arising from the translation of the financial statements of operations outside the eurozone that are not integral to the operations of the company, as well as from the translation of liabilities designated as the company’s net investment hedge in a subsidiary outside the eurozone.
Result appropriation
For 2009, a dividend with stock option of € 2.65 (in cash or in shares) per share is proposed. Of the result for 2009 amounting to -€ 131.9 million, -€ 5.3 million will be incorporated in the associates reserve and -€ 84.4 million will be incorporated in the revaluation reserve. The remainder of the result will be incorporated in the general reserve.
| Shareholders' equity |
|
|
|
| |
2009 |
2008 |
2007 |
| Shareholders’ equity (€ million) |
3,384.1 |
3,458.5 |
3,825.8 |
| Number of shares at the end of the year |
76,363,025 |
66,253,702 |
66,253,702 |
| Shareholders’ equity per share (€) |
44.32 |
52.20 |
57.74 |
Source: Annual Report 2009, Chapter Finacial Statements, page 120 (PDF, 240 kB)
Add to My report