Consolidated statement of changes in equity

xls

(€ million) Share Capital Share Premium Treasury share Reserve General Reserve Revalu­ation Reserve Asso­ciates Reserve Hedge Reserve Trans­lation Reserve Net result for the year Non-con­trolling interest Total
Balance as at 31 December 2007 672.5 903.0 -26.2 194.3 1,202.0 51.3 38.3 -10.9 801.5 3,825.8
Profit appropriation for 2007 218.9 507.9 74.7 -801.5
Other comprehensive income 53.7 -9.1 -239.6 -195.0
Dividends to shareholders -172.3 -172.3
Balance as at 31 December 2008 672.5 903.0 -26.2 240.9 1,709.9 126.0 92.0 -20.0 -239.6* 3,458.5
IAS 40 change 2.4 2.4
Profit appropriation for 2008 233.7 -396.8 -76.5 239.6
Balance as at 1 January 2009 672.5 903.0 -26.2 474.6 1,315.5 49.5 92.0 -20.0 3,460.9
Net result -131.9 -0.6 -132.5
Other comprehensive income -95.3 1.4 -93.9
Total comprehensive income -95.3 1.4 -131.9 -0.6 -226.4
Dividends to shareholders 21.8 -21.8 -105.0 -105.0
Share issue** 69.3 158.5 26.2 254.0
Non-controlling interest 36.3 36.3
Balance as at 31 December 2009 763.6 1,039.7 369.6 1,315.5 49.5 -3.3 -18.6 -131.9 35.7 3,419.8
* The proposed profit appropriation is included in other information -€ 89.7 million of the result for 2009 will be incorporated in the legal reserves.
** After deduction of expenses.

Source: Annual Report 2009, Chapter Finacial Statements, page 89 (PDF, 240 kB)

Add to My report